| Revenue | DKK -1,3M | +330% |
| EBITDA | DKK -1,3M | -330% |
| Net profit | DKK -1,3M | -139% |
| Total assets | DKK 810K | -28% |
| Equity | DKK -8,6M | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -6 | 8 | 4 | -2 | 318 | 213 | 121 | -7.343 | -318 | -292 | -1.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -6 | 8 | 4 | -2 | 318 | 213 | 121 | -7.343 | -318 | -292 | -1.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -19 | -14 | -11 | -31 | -0 | -0 |
| EBIT | -60 | -6 | 8 | 4 | -2 | 292 | 194 | 106 | -7.354 | -349 | -292 | -1.257 |
| Net financials | 0 | 1 | 0 | -1 | 0 | 0 | -6 | -38 | -58 | -76 | -252 | -46 |
| Profit before tax | -60 | -5 | 8 | 3 | -2 | 292 | 187 | 68 | -7.412 | -425 | -545 | -1.303 |
| Tax | -15 | -1 | 2 | 1 | -0 | 72 | 41 | 17 | -0 | -578 | -0 | -0 |
| Net profit | -46 | -4 | 6 | 2 | -2 | 220 | 146 | 51 | -7.412 | 152 | -545 | -1.303 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 36 | 50 | 51 | 44 | 639 | 4.104 | 5.953 | 911 | 1.155 | 1.127 | 810 |
| Equity | 34 | 30 | 36 | 38 | 36 | 256 | 402 | 453 | -6.698 | -6.791 | -7.340 | -8.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 14 | 13 | 8 | 383 | 3.702 | 5.500 | 7.609 | 7.946 | 8.468 | 9.453 |
| Total debt | 5 | 6 | 14 | 13 | 8 | 383 | 3.702 | 5.500 | 7.609 | 7.946 | 8.468 | 9.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2026 | — | — |
MM Management | Management | 2012 | — | — |
MF Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zentropix AI ApS | Company | 100.0% | 100.0% | 2019 |
PMG GROUP A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Morten Munk Marcussen | Management | 0 companies |
| Mikael Friis | Founder | 0 companies |