| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 272K | +43% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 1,1M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | 231 | 106 | 117 | 57 | -9 | — | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | 0 | 231 | 106 | 135 | 57 | -9 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | 231 | 106 | 135 | 57 | -9 | -8 | -8 | -10 | -10 |
| Net financials | -91 | 0 | 0 | 0 | -7 | 3 | -1 | 26 | 27 | 375 | 214 | 206 | 291 |
| Profit before tax | -83 | 0 | 0 | 0 | 224 | 109 | 134 | 83 | 18 | 367 | 206 | 197 | 281 |
| Tax | -0 | -0 | -0 | -0 | -5 | -1 | -0 | 4 | 2 | 0 | -2 | 6 | 8 |
| Net profit | -83 | 0 | 0 | 0 | 229 | 110 | 134 | 79 | 16 | 367 | 208 | 191 | 272 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 0 | 0 | 0 | 815 | 678 | 941 | 936 | 1.344 | 1.707 | 1.779 | 1.768 | 1.628 |
| Equity | 163 | 0 | 0 | 0 | 596 | 602 | 630 | 602 | 507 | 761 | 854 | 928 | 1.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 51 | 24 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -66 | 0 | 0 | 0 | 168 | 52 | 311 | 311 | 837 | 946 | 924 | 840 | 551 |
| Total debt | -66 | 0 | 0 | 0 | 219 | 76 | 311 | 334 | 837 | 946 | 924 | 840 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|