| Revenue | DKK -29K | -70% |
| EBITDA | DKK -29K | +82% |
| Net profit | DKK -30K | +81% |
| Total assets | DKK 22K | +1% |
| Equity | DKK -113K | -37% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 172 | 156 | 251 | 328 | 581 | -98 | -29 |
| Staff expenses | -0 | -130 | -171 | -266 | -331 | -473 | -65 | -0 |
| EBITDA | -35 | 43 | -15 | -15 | -3 | 108 | -163 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 43 | -15 | -15 | -3 | 108 | -163 | -29 |
| Net financials | -20 | 0 | -3 | -3 | -1 | -0 | -0 | -1 |
| Profit before tax | -55 | 43 | -18 | -18 | -3 | 109 | -164 | -30 |
| Tax | -8 | 19 | 2 | 0 | 5 | 39 | -0 | -0 |
| Net profit | -46 | 24 | -19 | -18 | -8 | 70 | -164 | -30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 135 | 170 | 99 | 93 | 221 | 22 | 22 |
| Equity | 34 | 57 | 38 | 20 | 12 | 81 | -82 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 77 | 132 | 79 | 81 | 140 | 104 | 135 |
| Total debt | 35 | 77 | 132 | 79 | 81 | 140 | 104 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |