| Revenue | DKK -8,8M | +1077% |
| EBITDA | DKK -2,4M | +97% |
| Net profit | DKK -8,1M | +90% |
| Total assets | DKK 162,6M | -5% |
| Equity | DKK 61,3M | +149% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | -2.131 | -3.775 | -744 | -8.758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30.922 | -14.553 | -48.714 | -84.302 | -2.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30.922 | -14.553 | -48.714 | -84.302 | -2.408 |
| Net financials | -2.766 | -4.432 | -2.950 | -2.927 | -6.012 |
| Profit before tax | -33.688 | -18.985 | -51.664 | -87.229 | -8.420 |
| Tax | -8.808 | -4.176 | -11.365 | -9.522 | -338 |
| Net profit | -24.881 | -14.809 | -40.299 | -77.707 | -8.082 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 300.332 | 291.374 | 242.041 | 170.884 | 162.627 |
| Equity | 111.750 | 126.941 | 86.642 | 24.581 | 61.253 |
| Long-term debt | 159.088 | 140.496 | 140.496 | 140.990 | 89.597 |
| Short-term debt | 5.803 | 3.944 | 5.778 | 5.313 | 11.777 |
| Total debt | 164.891 | 144.440 | 146.275 | 146.303 | 101.374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ON Founder | Founder | 2012 |
| Former (4) | ||
MK Management | Management | 2013 – 2014 |
ML Management | Management | 2012 – 2013 |
GP | Management | 2014 – 2016 |
SH Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (8) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krzyzanek | Management | 0 companies |
| Martin Lemke | Management | 0 companies |
| Ole Nørgaard | Founder | 0 companies |
| Georg-Henrich Prinz zu Stolberg-Wernigerode | Management | 0 companies |
| Sabine Helene Margarete Maria Fischer | Management | 0 companies |
| Peter Asbjørn Fonager Villadsen | Chairman | 0 companies |
| Sebastian Hubertus Lohmer | Chairman | 0 companies |
| Bram Frank H. Van Quekelberghe | Board of Directors | 0 companies |
| Andreas Helmuth Wissmeier | Board of Directors | 0 companies |
| Morten Bay | Chairman | 0 companies |
| Rikke Lykke Talchow | Board of Directors | 0 companies |
| Thomas Oebbeke | Board of Directors | 0 companies |
| Uffe Vindum Hansen | Chairman | 0 companies |
| Jan-Willem Jensen | Board of Directors | 0 companies |
| Thomas Burholt | Chairman | 0 companies |