| Revenue | DKK 119K | -85% |
| EBITDA | DKK 14K | -93% |
| Net profit | DKK -127K | -192% |
| Total assets | DKK 772K | -28% |
| Equity | DKK -1,4M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 58 | -397 | -580 | -23 | 1.741 | 2.534 | 299 | 1.027 | 771 | 119 |
| Staff expenses | -0 | -369 | -242 | -0 | -0 | -1.009 | -1.394 | -289 | -111 | -568 | -105 |
| EBITDA | — | -311 | -638 | -580 | -23 | 732 | 1.140 | 11 | 917 | 203 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -117 | -217 | -180 | -180 | -184 | -79 |
| EBIT | — | -311 | -638 | -580 | -23 | 615 | 923 | -169 | 736 | 19 | -65 |
| Net financials | 0 | -148 | -139 | -143 | -145 | -206 | -292 | -279 | -135 | -62 | -62 |
| Profit before tax | — | -459 | -778 | -723 | -168 | 408 | 631 | -448 | 601 | -43 | -127 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -459 | -778 | -723 | -168 | 408 | 631 | -448 | 601 | -43 | -127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 1.345 | 765 | 178 | 104 | 2.547 | 3.387 | 3.141 | 1.453 | 1.080 | 772 |
| Equity | -301 | -761 | -1.538 | -2.261 | -2.430 | -2.021 | -1.391 | -1.839 | -1.238 | -1.281 | -1.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.689 | 2.106 | 2.303 | 2.440 | 2.534 | 4.568 | 4.778 | 4.981 | 2.691 | 2.361 | 2.181 |
| Total debt | 1.689 | 2.106 | 2.303 | 2.440 | 2.534 | 4.568 | 4.778 | 4.981 | 2.691 | 2.361 | 2.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krath | Unofficial title | 0 companies |