| Revenue | DKK 327K | -15% |
| EBITDA | DKK 46K | -45% |
| Net profit | DKK 49K | -30% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 842K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 827 | 706 | 605 | 388 | 548 | 422 | 445 | 364 | 394 | 274 | 315 | 386 | 327 |
| Staff expenses | -0 | -928 | -536 | -543 | -485 | -382 | -333 | -362 | -285 | -404 | -303 | -309 | -303 | -281 |
| EBITDA | 0 | -102 | 170 | 62 | -98 | 166 | 88 | 83 | 80 | -10 | -29 | 6 | 83 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -38 | -77 | -86 | -95 | -95 | -56 | -81 | -142 | -134 |
| EBIT | 0 | -102 | 170 | 62 | -104 | 128 | 11 | -3 | -15 | -105 | -85 | -76 | -59 | -88 |
| Net financials | 0 | -4 | -1 | -1 | -0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | 0 | -106 | 169 | 61 | -104 | 128 | 181 | 128 | -16 | -107 | -86 | -76 | 199 | 186 |
| Tax | -0 | -124 | -0 | -0 | -160 | 75 | 85 | 66 | -106 | -152 | -129 | -173 | 129 | 137 |
| Net profit | 0 | 19 | 169 | 61 | 56 | 53 | 96 | 62 | 90 | 45 | 43 | 98 | 70 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 1.132 | 566 | 1.009 | 673 | 853 | 1.499 | 1.269 | 891 | 855 | 3.024 | 3.883 | 3.781 | 3.875 |
| Equity | 80 | 99 | 268 | 329 | 385 | 289 | 385 | 447 | 537 | 583 | 625 | 723 | 793 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.033 | 298 | 680 | 288 | 564 | 1.114 | 822 | 354 | 273 | 2.398 | 3.160 | 2.988 | 3.032 |
| Total debt | 0 | 1.033 | 298 | 680 | 288 | 564 | 1.114 | 822 | 354 | 273 | 2.398 | 3.160 | 2.988 | 3.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JULØ HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Julø-Henriksen | Management | 0 companies |