| Revenue | DKK -22K | -38% |
| EBITDA | DKK -22K | +38% |
| Net profit | DKK -187K | +40% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 4,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -2 | -3 | -3 | -3 | -5 | -17 | -13 | -35 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -6 | -2 | -3 | -3 | -3 | -5 | -17 | -13 | -35 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -84 | -84 | -84 |
| EBIT | 0 | 0 | 0 | -6 | -2 | -3 | -3 | -3 | -5 | -27 | -98 | -119 | -106 |
| Net financials | 287 | 218 | 164 | 30 | 850 | 615 | 585 | 737 | 533 | 534 | 161 | -194 | -85 |
| Profit before tax | 287 | 218 | 164 | 25 | 848 | 612 | 582 | 734 | 528 | 507 | 63 | -313 | -191 |
| Tax | -0 | -0 | -0 | -2 | -26 | -7 | -2 | 1 | 2 | 2 | -34 | 1 | -4 |
| Net profit | 287 | 218 | 164 | 26 | 875 | 619 | 584 | 733 | 525 | 505 | 97 | -314 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.231 | 2.352 | 2.542 | 5.227 | 6.443 | 4.166 | 4.455 | 4.983 | 5.257 | 5.661 | 5.613 | 5.238 | 5.029 |
| Equity | 2.231 | 2.352 | 2.418 | 2.345 | 3.118 | 3.634 | 4.112 | 4.737 | 5.152 | 5.544 | 5.526 | 5.095 | 4.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 124 | 2.882 | 3.325 | 532 | 344 | 246 | 106 | 85 | 45 | 102 | 205 |
| Total debt | 0 | 0 | 124 | 2.882 | 3.325 | 532 | 344 | 246 | 106 | 85 | 45 | 102 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|