| Revenue | DKK 1,5M | +10% |
| EBITDA | DKK 1,5M | +10% |
| Net profit | DKK 134K | +183% |
| Total assets | DKK 48,3M | -2% |
| Equity | DKK 13,2M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 4.893 | 5.356 | 828 | 1.177 | 602 | 1.544 | 1.597 | 1.509 | 1.296 | 1.330 | 1.461 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.358 | 195 | -85 | 803 | 1.161 | 602 | 1.544 | 1.597 | 933 | 1.296 | 1.330 | 1.461 |
| Depreciation & amort. | 105 | 230 | 243 | 341 | -615 | -623 | -623 | -623 | -604 | -579 | -559 | -531 |
| EBIT | 1.253 | -35 | -328 | 462 | 546 | -21 | 921 | 973 | 330 | 718 | 771 | 930 |
| Net financials | -145 | -321 | -213 | -565 | -948 | -699 | -646 | -612 | -628 | -533 | -709 | -758 |
| Profit before tax | 1.108 | -356 | -542 | -103 | -402 | -720 | 275 | 362 | -298 | 184 | 61 | 172 |
| Tax | 249 | -56 | -94 | -16 | -119 | -155 | 60 | 80 | -69 | 41 | 14 | 38 |
| Net profit | 858 | -300 | -448 | -87 | -283 | -566 | 215 | 282 | -229 | 143 | 47 | 134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.144 | 12.514 | 15.587 | 41.282 | 54.245 | 53.175 | 52.408 | 51.601 | 50.256 | 49.662 | 49.102 | 48.325 |
| Equity | 943 | 643 | 195 | 108 | 10.141 | 12.083 | 12.298 | 12.579 | 12.864 | 13.007 | 13.054 | 13.188 |
| Long-term debt | 10.286 | 10.035 | 9.527 | 36.790 | 36.121 | 34.630 | 33.721 | 32.799 | 30.628 | 29.340 | 28.053 | 29.508 |
| Short-term debt | 2.709 | 1.742 | 5.865 | 4.383 | 5.144 | 3.255 | 3.122 | 2.875 | 3.340 | 3.850 | 4.493 | 2.089 |
| Total debt | 12.995 | 11.777 | 15.392 | 41.173 | 41.265 | 37.884 | 36.842 | 35.673 | 33.968 | 33.189 | 32.546 | 31.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2024 | — | — |
LT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYSKOV AGRO ApS | Company | 100.0% | 100.0% | 2024 |
PAMBAS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Byskov | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |