| Revenue | DKK -20K | -8% |
| EBITDA | DKK -35K | -62% |
| Net profit | DKK 1,7M | +227% |
| Total assets | DKK 8,2M | +29% |
| Equity | DKK 7,2M | +31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -12 | -8 | -14 | -15 | -12 | -15 | -16 | -23 | -25 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -12 | -8 | -14 | -15 | -12 | -15 | -16 | -270 | -25 | -22 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -12 | -8 | -14 | -15 | -12 | -15 | -16 | -270 | -25 | -22 | -35 |
| Net financials | 153 | 613 | 1.240 | 735 | -208 | 1.266 | 1.332 | 918 | 214 | -2.739 | 2.242 | 534 | 1.711 |
| Profit before tax | 142 | 603 | 1.228 | 727 | -222 | 1.251 | 1.320 | 903 | 198 | -3.009 | 2.218 | 513 | 1.675 |
| Tax | -0 | -3 | -3 | -2 | -1 | -2 | -2 | -3 | -2 | 8 | 5 | -0 | -4 |
| Net profit | 143 | 606 | 1.231 | 729 | -220 | 1.253 | 1.322 | 905 | 200 | -3.017 | 2.212 | 513 | 1.679 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 851 | 2.660 | 2.988 | 2.529 | 3.766 | 4.848 | 5.936 | 6.550 | 3.719 | 6.264 | 6.362 | 8.196 |
| Equity | 223 | 829 | 2.060 | 2.688 | 2.364 | 3.617 | 4.689 | 5.594 | 5.794 | 2.777 | 4.989 | 5.502 | 7.181 |
| Long-term debt | 0 | 0 | 108 | 186 | 0 | 0 | 0 | 0 | 0 | 712 | 389 | 107 | 0 |
| Short-term debt | 9 | 22 | 492 | 114 | 165 | 149 | 159 | 342 | 530 | 230 | 886 | 753 | 1.014 |
| Total debt | 9 | 22 | 599 | 300 | 165 | 149 | 159 | 342 | 530 | 942 | 1.275 | 860 | 1.014 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|