| Revenue | DKK 26K | -91% |
| EBITDA | DKK 19K | +195% |
| Net profit | DKK -13K | -125% |
| Total assets | DKK 138K | -2% |
| Equity | DKK -291K | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | -5 | -7 | -12 | 153 | 698 | 326 | 639 | 541 | 294 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -241 | -850 | -338 | -805 | -397 | -314 | -7 |
| EBITDA | -13 | -5 | -5 | -7 | -12 | -88 | -152 | -11 | -166 | 143 | -20 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -5 | -5 | -7 | -12 | -88 | -152 | -11 | -166 | 143 | -20 | 19 |
| Net financials | 54 | -25 | 126 | 510 | -337 | 320 | -16 | -15 | -11 | -233 | 68 | -36 |
| Profit before tax | 40 | -30 | 120 | 503 | -349 | 232 | -167 | -27 | -177 | -89 | 48 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -64 | -37 | -4 | -37 | 29 | -5 | -3 |
| Net profit | 40 | -30 | 120 | 503 | -349 | 296 | -131 | -23 | -140 | -118 | 53 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 435 | 936 | 983 | 172 | 472 | 403 | 365 | 305 | 172 | 141 | 138 |
| Equity | 120 | 91 | 211 | 613 | -136 | 160 | -50 | -73 | -213 | -331 | -278 | -291 |
| Long-term debt | 301 | 236 | 560 | 275 | 210 | 139 | 62 | 75 | 0 | 188 | 124 | 54 |
| Short-term debt | 14 | 109 | 165 | 96 | 99 | 173 | 391 | 363 | 519 | 315 | 295 | 376 |
| Total debt | 315 | 345 | 725 | 371 | 308 | 312 | 453 | 438 | 519 | 503 | 419 | 430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|