| Revenue | DKK 2,7M | -31% |
| EBITDA | DKK 172K | +311% |
| Net profit | DKK -3K | -113% |
| Total assets | DKK 2,2M | -50% |
| Equity | DKK 348K | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -91 | 10 | 151 | 204 | 1.619 | 3.148 | 3.846 | 3.880 | 2.660 |
| Staff expenses | -0 | -0 | -0 | -0 | -61 | -1.561 | -2.961 | -3.547 | -3.839 | -2.506 |
| EBITDA | 58 | -91 | 10 | 151 | 143 | 58 | 187 | 300 | 42 | 172 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -91 | 10 | 151 | 143 | 58 | 187 | 300 | 42 | 172 |
| Net financials | 4 | 3 | -3 | -5 | -4 | -14 | -10 | -10 | -11 | -152 |
| Profit before tax | 50 | -88 | 7 | 145 | 139 | 43 | 177 | 289 | 31 | 20 |
| Tax | 13 | -0 | -0 | 16 | 31 | 12 | 40 | 65 | 9 | 23 |
| Net profit | 37 | -88 | 7 | 130 | 108 | 32 | 137 | 225 | 22 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 93 | 625 | 213 | 1.122 | 1.250 | 2.552 | 3.678 | 4.500 | 2.230 |
| Equity | 177 | 52 | 59 | 188 | 191 | 118 | 255 | 480 | 351 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 255 | 255 | 305 |
| Short-term debt | 49 | 42 | 566 | 25 | 931 | 1.132 | 2.273 | 2.943 | 3.894 | 1.577 |
| Total debt | 49 | 42 | 566 | 25 | 931 | 1.132 | 2.297 | 3.198 | 4.149 | 1.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGC HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| René Lohpehre | Management | 0 companies |
| Knud Børge Kikkenborg | Board of Directors | 0 companies |
| Bo Hee Hamburger | Board of Directors | 0 companies |