Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NPC I ApS
APS
Bankrupt
Advertising protection
CVR 34718806
Solvang 14, 3450
Allerød
Business and other management consultancy activities
·
NACE 7020
Est. 2012 · 13 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
NPC I ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2018: 2M
2M
2018
2019: 3M (+50% vs 2018)
3M
+50%
2019
2020: 4M (+33% vs 2019)
4M
+33%
2020
2021: 4M (0% vs 2020)
4M
0%
2021
2022: 3M (-25% vs 2021)
3M
-25%
2022
EBITDA
DKK millions
0M
0M
0M
-1M
-1M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
2.660
3.880
3.846
3.148
1.619
Staff expenses
-2.506
-3.839
-3.547
-2.961
-1.561
EBITDA
172
42
300
187
58
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
172
42
300
187
58
Net financials
-152
-11
-10
-10
-14
Profit before tax
20
31
289
177
43
Tax
23
9
65
40
12
Net profit
-3
22
225
137
32
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
2.230
4.500
3.678
2.552
1.250
Equity
348
351
480
255
118
Long-term debt
305
255
255
24
0
Short-term debt
1.577
3.894
2.943
2.273
1.132
Total debt
1.882
4.149
3.198
2.297
1.132
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6,5 %
This company
2018
2022
Equity ratio
15,6 %
This company
38,2 %
Market median
This company
Market median
59% below market
2018
2022
Return on equity
-0,8 %
This company
18,4 %
Market median
This company
Market median
104% below market
2018
2022
Net profit margin (of gross profit)
-0,1 %
This company
2018
2022
Asset turnover (of gross profit)
1,19×
This company
2018
2022
Debt / equity
5,40×
This company
0,62×
Market median
This company
Market median
771% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
View
PDF
More on NPC I ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network