| Revenue | DKK -27K | +305% |
| EBITDA | DKK -27K | -305% |
| Net profit | DKK 84K | -92% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK 2,7M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -1 | -6 | -6 | -0 | 0 | — | -2 | -4 | -6 | -6 | -7 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -1 | -6 | -6 | -0 | 0 | 0 | -2 | -4 | -6 | -6 | -7 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -1 | -6 | -6 | -0 | 0 | 0 | -2 | -4 | -6 | -6 | -7 | -27 |
| Net financials | 0 | 0 | 0 | 0 | 2 | 0 | 300 | 2 | 196 | 589 | 2.033 | 1.110 | 121 |
| Profit before tax | -174 | -1 | -6 | -6 | 2 | 0 | 300 | -0 | 192 | 583 | 2.026 | 1.104 | 94 |
| Tax | -43 | 43 | -0 | -0 | -0 | -0 | -0 | 1 | -1 | -2 | 8 | 25 | 10 |
| Net profit | -132 | -44 | -6 | -6 | 2 | 0 | 300 | -1 | 193 | 585 | 2.018 | 1.079 | 84 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 10 | 4 | 0 | 50 | 50 | 300 | 119 | 492 | 646 | 2.369 | 3.088 | 2.675 |
| Equity | -42 | 4 | -1 | -8 | -6 | -6 | 294 | 114 | 118 | 103 | 1.925 | 2.801 | 2.660 |
| Long-term debt | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 282 | 0 | 0 |
| Short-term debt | 10 | 6 | 6 | 8 | 56 | 56 | 6 | 6 | 374 | 346 | 162 | 287 | 15 |
| Total debt | 100 | 6 | 6 | 8 | 56 | 56 | 6 | 6 | 374 | 543 | 445 | 287 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mortensen | Management | 0 companies |