| Revenue | DKK 24K | -89% |
| EBITDA | DKK 24K | -89% |
| Net profit | DKK 66K | -68% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 970K | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -6 | -19 | -24 | -8 | -14 | -100 | 25 | 139 | 154 | 211 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -6 | -19 | -24 | -8 | -14 | -100 | 25 | 139 | 154 | 211 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -41 | -51 | -51 | -51 | -51 |
| EBIT | -18 | -6 | -19 | -24 | -8 | -14 | -120 | -15 | 88 | 103 | 160 | -27 |
| Net financials | -316 | 31 | 29 | 62 | -10 | -10 | 18 | 54 | -25 | -167 | 32 | 15 |
| Profit before tax | -334 | 25 | 10 | 39 | -17 | -24 | -102 | 39 | 63 | -65 | 192 | -13 |
| Tax | -82 | 6 | 2 | 9 | -4 | -5 | -22 | 9 | 14 | 8 | -13 | -78 |
| Net profit | -252 | 19 | 7 | 30 | -14 | -19 | -79 | 30 | 49 | -73 | 205 | 66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 785 | 798 | 845 | 826 | 810 | 3.282 | 3.245 | 3.318 | 3.164 | 3.367 | 3.274 |
| Equity | 748 | 767 | 774 | 804 | 791 | 772 | 693 | 723 | 772 | 699 | 904 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.811 | 1.724 | 1.783 | 1.599 | 1.506 | 1.412 |
| Short-term debt | 10 | 18 | 24 | 41 | 35 | 38 | 778 | 799 | 763 | 859 | 919 | 892 |
| Total debt | 10 | 18 | 24 | 41 | 35 | 38 | 2.589 | 2.523 | 2.546 | 2.459 | 2.425 | 2.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGAARD A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Pretzmann | Management | 0 companies |