| Revenue | DKK 8,6M | +7% |
| EBITDA | DKK 3,4M | +28% |
| Net profit | DKK 1,9M | +31% |
| Total assets | DKK 8,9M | +9% |
| Equity | DKK 3,5M | +36% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -447 | -143 | 94 | 77 | 255 | 1.170 | 3.201 | 2.901 | 3.542 | 4.776 | 6.385 | 7.326 | 7.969 | 8.562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -967 | -2.356 | -2.637 | -2.548 | -3.766 | -5.018 | -6.131 | -5.326 | -5.190 |
| EBITDA | -447 | -143 | 94 | 77 | 255 | 203 | 722 | 264 | 995 | 1.010 | 1.367 | 1.194 | 2.643 | 3.372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -170 | -413 | -434 | -533 | -411 | -607 | -806 |
| EBIT | -447 | -143 | 94 | 77 | 255 | 203 | 606 | 94 | 582 | 575 | 833 | 783 | 2.035 | 2.566 |
| Net financials | -4 | -12 | -14 | -11 | -41 | -76 | -86 | -58 | -25 | -2 | -88 | -237 | -135 | -96 |
| Profit before tax | -451 | -155 | 80 | 66 | 214 | 124 | 520 | 36 | 557 | 573 | 745 | 546 | 1.901 | 2.470 |
| Tax | -102 | -27 | 40 | -11 | 50 | 30 | 125 | 14 | 131 | 132 | 185 | 132 | 442 | 555 |
| Net profit | -348 | -128 | 39 | 77 | 164 | 94 | 395 | 22 | 426 | 441 | 560 | 414 | 1.459 | 1.915 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 254 | 411 | 670 | 797 | 2.736 | 6.255 | 4.888 | 7.462 | 7.371 | 7.757 | 6.903 | 8.153 | 8.862 |
| Equity | -268 | -397 | -358 | -281 | -117 | 46 | 442 | 464 | 890 | 1.011 | 1.222 | 1.385 | 2.569 | 3.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 332 | 283 | 365 | 264 | 157 | 133 | 264 | 201 | 135 | 58 |
| Short-term debt | 426 | 651 | 769 | 950 | 581 | 2.406 | 5.303 | 3.586 | 5.617 | 5.813 | 5.673 | 4.604 | 4.576 | 4.428 |
| Total debt | 426 | 651 | 769 | 950 | 913 | 2.690 | 5.667 | 3.849 | 5.774 | 5.947 | 5.937 | 4.805 | 4.710 | 4.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2025 | — | — |
SP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJS HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl | Management | 0 companies |
| Søren Probst Jeberg | Management | 0 companies |