| Revenue | DKK 3,6M | +25% |
| EBITDA | DKK 535K | +164% |
| Net profit | DKK 257K | +8098% |
| Total assets | DKK 3,7M | +14% |
| Equity | DKK 504K | +104% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1.838 | — | 1.808 | 3.474 | 2.428 | 2.387 | 2.393 | 2.466 | 2.895 | 2.873 | 3.587 |
| Staff expenses | -0 | -1.386 | -1.342 | -1.572 | -3.258 | -2.796 | -2.089 | -2.057 | -2.858 | -2.377 | -2.670 | -3.053 |
| EBITDA | 5 | 451 | 407 | 236 | 216 | -400 | 297 | 335 | -392 | 518 | 202 | 535 |
| Depreciation & amort. | 19 | -31 | -78 | -138 | -149 | -76 | -82 | -79 | -66 | -79 | -119 | -138 |
| EBIT | -14 | 420 | 330 | 98 | 67 | -475 | 215 | 256 | -458 | 440 | 84 | 397 |
| Net financials | -70 | -41 | -60 | -21 | -41 | -46 | -48 | -40 | -18 | -60 | -50 | -42 |
| Profit before tax | -83 | 379 | 270 | 77 | 26 | -521 | 167 | 216 | -477 | 380 | 33 | 355 |
| Tax | -0 | 73 | 62 | -24 | 12 | -105 | 48 | 52 | -92 | 95 | 36 | 98 |
| Net profit | -83 | 306 | 208 | 101 | 14 | -416 | 119 | 164 | -384 | 285 | -3 | 257 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.166 | 2.233 | 2.882 | 2.565 | 3.262 | 2.443 | 2.587 | 3.248 | 3.537 | 2.795 | 3.274 | 3.744 |
| Equity | -3 | 303 | 511 | 469 | 483 | 67 | 186 | 350 | -34 | 251 | 248 | 504 |
| Long-term debt | 1.082 | 1.047 | 1.300 | 235 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 883 | 1.052 | 1.795 | 2.526 | 2.376 | 2.343 | 2.816 | 3.497 | 2.511 | 2.971 | 3.140 |
| Total debt | 1.169 | 1.930 | 2.352 | 2.029 | 2.701 | 2.376 | 2.343 | 2.816 | 3.497 | 2.511 | 2.971 | 3.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVVEJENS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bruun Jensen | Management | 0 companies |