| Revenue | DKK 772K | -5310% |
| EBITDA | DKK 772K | +5310% |
| Net profit | DKK 816K | +621% |
| Total assets | DKK 11,7M | +7% |
| Equity | DKK 11,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -17 | -25 | -30 | -41 | 21 | -3 | 542 | -3 | -8 | -8 | -8 | -15 | 772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -25 | -30 | -41 | 21 | -3 | 542 | -13 | -8 | -8 | -8 | -15 | 772 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -25 | -36 | -41 | 21 | -3 | 542 | -13 | -8 | -8 | -8 | -15 | 772 |
| Net financials | -117 | 457 | 744 | 0 | -85 | 37 | 664 | 1.600 | 1.065 | 851 | 2.298 | 975 | -142 | 823 |
| Profit before tax | -122 | 440 | 718 | -36 | -126 | 58 | 661 | 2.142 | 1.052 | 843 | 2.290 | 967 | -157 | 823 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -15 | 119 | 3 | 8 | 7 | 9 | -0 | 7 |
| Net profit | -122 | 440 | 718 | -36 | -126 | 58 | 676 | 2.023 | 1.049 | 835 | 2.284 | 958 | -157 | 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 259 | 937 | 1.543 | 1.765 | 1.802 | 4.700 | 6.057 | 7.052 | 7.826 | 10.257 | 11.069 | 10.913 | 11.723 |
| Equity | — | 254 | 924 | 838 | 712 | 770 | 3.705 | 5.897 | 6.946 | 7.781 | 10.065 | 11.023 | 10.866 | 11.682 |
| Long-term debt | 0 | 0 | 0 | 684 | 972 | 940 | 906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 14 | 21 | 81 | 92 | 89 | 160 | 105 | 45 | 192 | 46 | 47 | 41 |
| Total debt | 5 | 5 | 14 | 705 | 1.053 | 1.032 | 995 | 160 | 105 | 45 | 192 | 46 | 47 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|