| Revenue | DKK 1K | -112% |
| EBITDA | DKK 1K | +112% |
| Net profit | DKK -175K | -73% |
| Total assets | DKK 159K | -50% |
| Equity | DKK 64K | -73% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 223 | 19 | -109 | -24 | -46 | -66 | -7 | -13 | -17 | -11 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -109 | -11 | -46 | -66 | -7 | -13 | -17 | -11 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -2 | -109 | -11 | -46 | -66 | -7 | -13 | -17 | -11 | 1 |
| Net financials | 299 | 223 | 21 | -102 | -13 | -39 | -52 | 1 | -4 | -7 | -91 | -177 |
| Profit before tax | 298 | 223 | 19 | -109 | -24 | -46 | -66 | -7 | -13 | -17 | -101 | -175 |
| Tax | -0 | -0 | -0 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 298 | 223 | 19 | -106 | -24 | -45 | -66 | -7 | -13 | -17 | -101 | -175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 603 | 624 | 525 | 510 | 472 | 418 | 419 | 416 | 409 | 319 | 159 |
| Equity | 378 | 601 | 619 | 513 | 489 | 444 | 379 | 371 | 358 | 340 | 239 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 4 | 12 | 21 | 28 | 40 | 48 | 58 | 68 | 80 | 95 |
| Total debt | 1 | 2 | 4 | 12 | 21 | 28 | 40 | 48 | 58 | 68 | 80 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2012 | — | — |
AM Management | Management | 2012 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WASP VENTURES ApS | Company | 66.7% | 66.7% | 2015 |
Rainmaking Holding 2 ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kølbek | Management | 0 companies |
| Alexis Michel Gary Farcet | Management | 0 companies |
| Lars Buch | Chief Executive Officer | 0 companies |