| Revenue | DKK -34K | +31% |
| EBITDA | DKK -34K | -31% |
| Net profit | DKK 453K | +282% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK -854K | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -5 | -58 | -6 | -9 | -16 | -23 | -30 | -21 | -36 | -26 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -2 | -5 | -58 | -6 | -9 | -16 | -23 | -30 | -21 | -36 | -26 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | -5 | -58 | -6 | -9 | -16 | -23 | -30 | -21 | -36 | -26 | -34 |
| Net financials | 0 | 1.085 | -71 | -316 | -1.311 | 445 | -1.129 | -591 | -96 | -381 | -676 | 144 | 487 |
| Profit before tax | — | 1.082 | -76 | -374 | -1.318 | 436 | -1.145 | -614 | -126 | -402 | -712 | 119 | 453 |
| Tax | -0 | 9 | -29 | -17 | 16 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 1.073 | -47 | -357 | -1.334 | 441 | -1.144 | -614 | -126 | -402 | -712 | 119 | 453 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.719 | 3.580 | 3.392 | 2.964 | 3.957 | 4.714 | 5.694 | 5.917 | 2.211 | 2.026 | 1.546 | 1.776 | 1.815 |
| Equity | 1.687 | 2.760 | 2.324 | 1.967 | 633 | 1.074 | -70 | -186 | -312 | -714 | -1.425 | -1.307 | -854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 819 | 943 | 666 | 2.199 | 2.538 | 4.566 | 4.197 | 2.523 | 2.740 | 2.972 | 3.082 | 2.669 |
| Total debt | 1.032 | 819 | 943 | 666 | 2.199 | 2.538 | 4.566 | 4.197 | 2.523 | 2.740 | 2.972 | 3.082 | 2.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V. KLUDT HOLDING ApS. | Company | 50.0% | 50.0% | 2020 |
BENNY BEE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Kludt | Management | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Benny Brankovic | Board of Directors | 0 companies |