| Revenue | DKK 17,2M | +132% |
| EBITDA | DKK 9,5M | +142% |
| Net profit | DKK 5,1M | +115% |
| Total assets | DKK 74,1M | +100% |
| Equity | DKK 17,9M | +40% |
| Employees | 56 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 4.610 | 6.149 | 6.631 | 9.247 | 10.918 | 13.154 | 25.937 | 18.143 | 13.298 | 7.404 | 17.208 |
| Staff expenses | -341 | -4.325 | -5.264 | -5.125 | -7.320 | -9.756 | -10.862 | -16.374 | -14.529 | -3.897 | -3.492 | -7.745 |
| EBITDA | -62 | 286 | 885 | 1.506 | 1.927 | 1.075 | 2.292 | 8.703 | 3.614 | 9.400 | 3.912 | 9.462 |
| Depreciation & amort. | -19 | -58 | -201 | -226 | -233 | -225 | -207 | -143 | -184 | -113 | -186 | -198 |
| EBIT | -81 | 228 | 684 | 1.280 | 1.693 | 851 | 2.085 | 8.560 | 3.430 | 9.287 | 3.725 | 9.265 |
| Net financials | -6 | 3 | -257 | -325 | -383 | -116 | -369 | -1.846 | -967 | -403 | -723 | -2.647 |
| Profit before tax | -88 | 231 | 426 | 955 | 1.310 | 734 | 1.716 | 6.714 | 2.462 | 8.885 | 3.002 | 6.617 |
| Tax | -21 | 74 | 136 | 250 | 329 | 221 | 401 | 1.495 | 637 | 2.010 | 612 | 1.471 |
| Net profit | -67 | 157 | 291 | 705 | 981 | 513 | 1.315 | 5.219 | 1.825 | 6.875 | 2.390 | 5.146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 1.861 | 7.307 | 8.610 | 12.931 | 7.251 | 12.604 | 31.400 | 26.632 | 32.237 | 36.983 | 74.073 |
| Equity | 13 | 171 | 462 | 1.167 | 4.733 | 2.650 | 2.964 | 8.183 | 9.009 | 14.884 | 12.764 | 17.910 |
| Long-term debt | 0 | 0 | 3.227 | 3.036 | 2.909 | 0 | 4.256 | 11.925 | 1.770 | 2.480 | 12.183 | 29.051 |
| Short-term debt | 161 | 1.671 | 3.611 | 4.399 | 4.537 | 4.602 | 5.384 | 11.292 | 15.854 | 14.874 | 12.036 | 27.112 |
| Total debt | 161 | 1.671 | 6.838 | 7.435 | 7.446 | 4.602 | 9.640 | 23.216 | 17.623 | 17.353 | 24.219 | 56.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 2012 | — | — |
VK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VK Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Saulius Pupalaigis | Founder | 0 companies |
| Vladimir Kirakosyan | Management | 0 companies |