| Revenue | DKK 337K | -34% |
| EBITDA | DKK -123K | -831% |
| Net profit | DKK -128K | -600% |
| Total assets | DKK 166K | -67% |
| Equity | DKK -7K | -106% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | 195 | 559 | 656 | 589 | 650 | 714 | 646 | 667 | 560 | 514 | 337 |
| Staff expenses | -0 | -0 | -163 | -531 | -633 | -573 | -638 | -708 | -673 | -612 | -529 | -527 | -460 |
| EBITDA | 3 | 0 | 33 | 28 | 23 | 16 | 11 | 5 | -28 | 55 | 31 | -13 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -7 | -9 | -9 | -13 | -13 | -13 | -11 | -5 | -5 |
| EBIT | 3 | 0 | 33 | 23 | 16 | 7 | 2 | -8 | -41 | 42 | 20 | -18 | -128 |
| Net financials | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -3 | -0 | -0 | 0 |
| Profit before tax | 3 | 0 | 32 | 23 | 16 | 6 | 2 | -8 | -41 | 39 | 20 | -18 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | 0 | 32 | 23 | 16 | 6 | 2 | -8 | -41 | 39 | 20 | -18 | -128 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 0 | 617 | 471 | 471 | 424 | 484 | 537 | 603 | 429 | 251 | 502 | 166 |
| Equity | 78 | 0 | 107 | 104 | 121 | 127 | 129 | 121 | 80 | 119 | 139 | 121 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | 0 | 509 | 367 | 350 | 297 | 356 | 416 | 524 | 310 | 112 | 381 | 173 |
| Total debt | -2 | 0 | 509 | 367 | 350 | 297 | 356 | 416 | 524 | 310 | 112 | 381 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Frydendal Pedersen | Management | 0 companies |