| Revenue | DKK 1,5M | -58% |
| EBITDA | DKK 1,8M | +302% |
| Net profit | DKK 841K | +214% |
| Total assets | DKK 11,9M | -4% |
| Equity | DKK 8,2M | +11% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.321 | 3.497 | 9.959 | 5.045 | 2.960 | 2.763 | 3.491 | 3.583 | 1.490 |
| Staff expenses | -2.439 | -4.001 | -3.842 | -3.836 | -2.148 | -2.233 | -2.818 | -3.128 | -343 |
| EBITDA | -1.118 | -504 | 6.117 | 1.209 | 812 | 530 | 673 | 455 | 1.832 |
| Depreciation & amort. | -46 | -79 | -79 | -79 | -79 | -59 | -79 | -79 | -1.004 |
| EBIT | -1.164 | -583 | 6.038 | 1.130 | 733 | 471 | 594 | 376 | 829 |
| Net financials | -2 | -131 | -214 | -163 | -112 | -162 | -21 | -30 | 204 |
| Profit before tax | -1.166 | -714 | 5.824 | 967 | 621 | 309 | 573 | 346 | 1.032 |
| Tax | -290 | -169 | 1.361 | 213 | -471 | 76 | 127 | 78 | 191 |
| Net profit | -876 | -546 | 4.462 | 754 | 1.092 | 233 | 447 | 268 | 841 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 6.470 | 10.378 | 12.071 | 13.105 | 10.945 | 11.672 | 12.349 | 11.889 |
| Equity | 693 | 147 | 4.609 | 5.363 | 6.455 | 6.688 | 7.135 | 7.403 | 8.244 |
| Long-term debt | 0 | 0 | 1.547 | 1.688 | 1.688 | 169 | 0 | 0 | 0 |
| Short-term debt | 3.635 | 6.323 | 4.118 | 4.883 | 4.792 | 3.894 | 4.311 | 4.725 | 3.645 |
| Total debt | 3.635 | 6.323 | 5.665 | 6.571 | 6.481 | 4.063 | 4.311 | 4.725 | 3.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
JB Management | Management | 2021 | — | — |
MS Management | Management | 2017 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 | |
EMERSON PROCESS MANAGEMENT A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jörg Bernd Brahm | Management | 0 companies |
| Mark Syer | Management | 0 companies |
| Per Birger Rasmussen | Chief Executive Officer | 0 companies |
| Sergio Caligara | Chairman | 0 companies |
| Ulf Kai Helles | Chairman | 0 companies |
| Peter Evans | Chairman | 0 companies |
| Lars Peter Larsson | Chairman | 0 companies |
| Hans Johannes Jacobus Broholm-Bol | Chairman | 0 companies |
| Hans Bangert | Chairman | 0 companies |
| Peter Alfred Saffe | Board of Directors | 0 companies |
| Eva Janette Paulsson | Board of Directors | 0 companies |
| Babak Tabrizi | Board of Directors | 0 companies |