| Revenue | DKK 64K | +133% |
| EBITDA | DKK 64K | +133% |
| Net profit | DKK 253K | +183% |
| Total assets | DKK 5,9M | +4% |
| Equity | DKK 5,4M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | — | -16 | -5 | -5 | -5 | -5 | 6 | 26 | 27 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | -6 | -16 | -5 | -5 | -5 | -5 | 6 | 26 | 27 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -25 | -25 | -53 |
| EBIT | — | -5 | -6 | -16 | -5 | -5 | -5 | -5 | -4 | 1 | 2 | 10 |
| Net financials | 0 | 174 | -371 | 667 | 1.087 | 1.044 | 915 | 1.338 | 190 | 591 | 114 | 288 |
| Profit before tax | — | 170 | -377 | 651 | 1.082 | 1.039 | 910 | 1.333 | 186 | 592 | 116 | 299 |
| Tax | -0 | -0 | -0 | -0 | -32 | -5 | -2 | -7 | -7 | 61 | 27 | 45 |
| Net profit | — | 170 | -377 | 651 | 1.114 | 1.045 | 912 | 1.339 | 194 | 530 | 89 | 253 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 1.801 | 1.143 | 2.555 | 2.829 | 3.238 | 3.685 | 4.765 | 4.911 | 5.387 | 5.637 | 5.867 |
| Equity | 221 | 342 | -85 | 566 | 1.629 | 2.620 | 3.304 | 4.588 | 4.725 | 5.198 | 5.229 | 5.421 |
| Long-term debt | 511 | 896 | 1.223 | 1.160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 563 | 5 | 829 | 1.200 | 618 | 381 | 177 | 186 | 149 | 361 | 387 |
| Total debt | 1.111 | 1.459 | 1.228 | 1.989 | 1.200 | 618 | 381 | 177 | 186 | 149 | 361 | 387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|