| Revenue | DKK 7,6M | +55% |
| EBITDA | DKK 3,7M | +36% |
| Net profit | DKK 2,7M | +42% |
| Total assets | DKK 8,9M | -27% |
| Equity | DKK 4,7M | +18% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.375 | 4.315 | 6.151 | 4.900 | 7.601 |
| Staff expenses | -1.463 | -1.347 | -1.621 | -2.169 | -3.884 |
| EBITDA | 2.912 | 2.968 | 4.531 | 2.732 | 3.717 |
| Depreciation & amort. | -0 | -42 | -150 | -259 | -82 |
| EBIT | 2.912 | 2.926 | 4.380 | 2.473 | 3.635 |
| Net financials | -9 | -1 | -19 | -1 | -121 |
| Profit before tax | 2.903 | 2.925 | 4.362 | 2.472 | 3.514 |
| Tax | 647 | 652 | 968 | 552 | 793 |
| Net profit | 2.256 | 2.273 | 3.394 | 1.920 | 2.721 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.414 | 5.936 | 9.174 | 12.154 | 8.892 |
| Equity | 3.139 | 3.412 | 4.806 | 4.026 | 4.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.045 | 2.315 | 4.004 | 7.861 | 3.781 |
| Total debt | 5.045 | 2.315 | 4.004 | 7.861 | 3.781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2025 |
| Former (2) | ||
PM Management | Management | 2013 – 2016 |
SF Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 15–19.99% | 2025 | |
| Company | 33.33–49.99% | 25–33.32% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mortensen | Management | 0 companies |
| Søren Fanøe | Management | 0 companies |
| Torben Daugaard | Management | 0 companies |