| Revenue | DKK 3,9M | +0% |
| EBITDA | DKK 600K | -30% |
| Net profit | DKK 455K | -30% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 2,7M | +8% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 790 | 1.927 | 1.712 | 1.838 | 1.746 | 2.368 | 2.709 | 2.800 | 2.621 | 3.761 | 3.899 | 3.902 |
| Staff expenses | -0 | -779 | -1.207 | -1.200 | -1.432 | -1.239 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -312 | -420 | 135 | -66 | -298 | -74 | 157 | 496 | 409 | 194 | 1.024 | 861 | 600 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -312 | -420 | 135 | -66 | -298 | -74 | 157 | 496 | 409 | 194 | 1.024 | 861 | 600 |
| Net financials | -1 | -25 | -24 | -33 | -16 | -30 | -30 | -46 | -60 | -47 | -6 | -15 | -3 |
| Profit before tax | -313 | -444 | 112 | -99 | -314 | -104 | 127 | 450 | 349 | 147 | 1.018 | 845 | 598 |
| Tax | -76 | -105 | 35 | -10 | 156 | -0 | -62 | 101 | 78 | 37 | 231 | 193 | 143 |
| Net profit | -237 | -339 | 76 | -89 | -470 | -104 | 189 | 349 | 271 | 110 | 787 | 653 | 455 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 1.358 | 2.578 | 1.759 | 1.757 | 2.753 | 2.943 | 2.467 | 2.514 | 2.179 | 2.593 | 3.237 | 2.897 |
| Equity | -157 | 4 | 80 | -8 | -478 | 111 | 300 | 648 | 919 | 1.029 | 1.816 | 2.468 | 2.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 838 | 1.354 | 2.498 | 1.768 | 2.236 | 2.642 | 2.594 | 1.727 | 1.595 | 1.150 | 777 | 769 | 234 |
| Total debt | 838 | 1.354 | 2.498 | 1.768 | 2.236 | 2.642 | 2.643 | 1.819 | 1.595 | 1.150 | 777 | 769 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
COMMERCIAL HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
JR4 HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Verner | Chief Executive Officer | 0 companies |
| Jens Martin Andersen | Management | 0 companies |
| Mogens Norlén | Board of Directors | 0 companies |
| Jan Højsgaard Hansen | Chairman | 0 companies |
| Joseph Lee Jr. Allman | Board of Directors | 0 companies |
| Jacob Rosenkrands | Board of Directors | 0 companies |