| Revenue | DKK 4,9M | +6% |
| EBITDA | DKK 2,3M | -9% |
| Net profit | DKK 2,2M | +11% |
| Total assets | DKK 12,9M | +13% |
| Equity | DKK 11,3M | +21% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | 1.242 | 2.935 | 3.811 | 4.606 | 4.395 | 4.245 | 3.382 | 3.785 | 4.999 | 4.617 | 4.903 |
| Staff expenses | -0 | -0 | -872 | -1.906 | -2.313 | -2.828 | -3.060 | -2.598 | -2.032 | -1.852 | -2.736 | -2.044 | -2.604 |
| EBITDA | 0 | -3 | 370 | 1.029 | 1.498 | 1.731 | 1.255 | 1.500 | 1.350 | 1.933 | 2.152 | 2.516 | 2.299 |
| Depreciation & amort. | -0 | -0 | -62 | -167 | -272 | -226 | -237 | -380 | -239 | -315 | -304 | -702 | -735 |
| EBIT | 0 | -3 | 309 | 862 | 1.226 | 1.505 | 1.018 | 1.120 | 1.111 | 1.618 | 1.848 | 1.814 | 1.564 |
| Net financials | 1.403 | -2.004 | 8 | -39 | -1.551 | 183 | -454 | -1.096 | 361 | 997 | 1.078 | 578 | 996 |
| Profit before tax | 1.403 | -2.007 | 316 | 824 | -325 | 1.688 | 564 | 24 | 1.472 | 2.615 | 2.926 | 2.393 | 2.560 |
| Tax | -0 | -1 | 61 | 168 | 248 | 318 | 220 | 247 | 234 | 343 | 385 | 408 | 359 |
| Net profit | 1.403 | -2.006 | 255 | 655 | -573 | 1.369 | 344 | -223 | 1.238 | 2.272 | 2.541 | 1.984 | 2.201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.142 | 503 | 3.859 | 4.649 | 4.365 | 5.130 | 5.443 | 5.737 | 6.649 | 9.840 | 11.256 | 11.456 | 12.919 |
| Equity | 2.478 | 423 | 628 | 1.234 | 661 | 1.981 | 2.274 | 2.001 | 3.184 | 5.284 | 7.568 | 9.302 | 11.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 80 | 3.203 | 3.371 | 3.669 | 3.129 | 3.164 | 3.736 | 3.362 | 4.556 | 3.651 | 2.113 | 1.635 |
| Total debt | 664 | 80 | 3.203 | 3.371 | 3.669 | 3.129 | 3.164 | 3.736 | 3.465 | 4.556 | 3.651 | 2.113 | 1.635 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lene Frost-Larsen | Board of Directors | 0 companies |
| Lars Brøndum Rasmussen | Board of Directors | 0 companies |
| Erik Nørgaard Graversen | Board of Directors | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Kenan Musa | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Lau Tuxen | Board of Directors | 0 companies |