| Revenue | DKK 213K | -18% |
| EBITDA | DKK 213K | -18% |
| Net profit | DKK 77K | -34% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 212K | +57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | 133 | 150 | 164 | 241 | 122 | 151 | 183 | 87 | 273 | 260 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | 133 | 150 | 164 | 241 | 122 | 151 | 183 | 87 | 273 | 260 | 213 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -35 | -45 | -59 | -59 | -59 | -59 | -59 | -59 |
| EBIT | -137 | 98 | 115 | 129 | 206 | 77 | 92 | 124 | 28 | 214 | 202 | 155 |
| Net financials | -143 | -160 | -147 | -68 | -55 | -78 | -84 | -88 | -43 | -42 | -36 | -38 |
| Profit before tax | -157 | -50 | -32 | 61 | 151 | -1 | 8 | 36 | -15 | 172 | 166 | 117 |
| Tax | 61 | 6 | 1 | 21 | 41 | 10 | 15 | 21 | 10 | 51 | 49 | 39 |
| Net profit | -218 | -56 | -33 | 40 | 110 | -11 | -7 | 15 | -24 | 121 | 116 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.928 | 3.881 | 3.773 | 3.694 | 3.646 | 4.655 | 4.627 | 4.515 | 4.400 | 4.405 | 4.243 | 4.197 |
| Equity | -137 | -193 | -226 | -186 | -76 | -87 | -93 | -78 | -103 | 19 | 135 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.065 | 4.074 | 3.999 | 3.880 | 3.722 | 4.742 | 4.720 | 4.593 | 4.503 | 4.387 | 4.108 | 3.984 |
| Total debt | 4.065 | 4.074 | 3.999 | 3.880 | 3.722 | 4.742 | 4.720 | 4.593 | 4.503 | 4.387 | 4.108 | 3.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIMO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Jørgensen | Management | 0 companies |