| Revenue | DKK 0 | — |
| EBITDA | DKK -298K | +7% |
| Net profit | DKK -3M | -130% |
| Total assets | DKK 111,9M | -10% |
| Equity | DKK 111,9M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -68 | -57 | -72 | -47 | -43 | -74 | -35 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 649 | -752 | -68 | -57 | -72 | -47 | -43 | -74 | -35 | -254 | -287 | -319 | -298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 649 | -752 | -68 | -57 | -72 | -47 | -43 | -74 | -35 | -254 | -287 | -319 | -298 |
| Net financials | 189 | 702 | -465 | -278 | 52 | 993 | 105 | 648 | 31.609 | 69.774 | 14.121 | 8.429 | 13.170 | -1.991 |
| Profit before tax | 179 | 684 | -484 | -346 | -5 | 920 | 57 | 605 | 31.535 | 69.740 | 13.867 | 8.142 | 12.851 | -2.289 |
| Tax | -4 | 4 | 61 | -16 | 21 | 76 | -72 | 104 | 38 | 923 | -2.628 | 1.791 | 2.824 | 729 |
| Net profit | 183 | 680 | -545 | -330 | -26 | 844 | 129 | 501 | 31.497 | 68.817 | 16.495 | 6.351 | 10.027 | -3.018 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.090 | 7.817 | 7.092 | 5.568 | 5.350 | 5.948 | 5.829 | 6.047 | 37.280 | 102.008 | 114.601 | 116.931 | 124.046 | 111.938 |
| Equity | 6.572 | 6.881 | 6.135 | 5.555 | 5.278 | 5.872 | 5.752 | 6.002 | 37.249 | 101.066 | 114.560 | 116.912 | 122.939 | 111.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 67 | 957 | 13 | 71 | 76 | 78 | 44 | 31 | 942 | 40 | 20 | 1.107 | 17 |
| Total debt | 10 | 67 | 957 | 13 | 71 | 76 | 78 | 44 | 31 | 942 | 40 | 20 | 1.107 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|