| Revenue | DKK -15K | -68% |
| EBITDA | DKK -15K | +68% |
| Net profit | DKK 347K | +139% |
| Total assets | DKK 13,4M | +16% |
| Equity | DKK 1,5M | +31% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -19 | -13 | -45 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -19 | -13 | -45 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -19 | -13 | -45 | -15 |
| Net financials | -99 | -242 | 2.786 | -970 | 289 |
| Profit before tax | -99 | -261 | 2.773 | -1.015 | 275 |
| Tax | -33 | -57 | -94 | -118 | -72 |
| Net profit | -66 | -203 | 2.867 | -897 | 347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.314 | 13.278 | 12.412 | 11.495 | 13.360 |
| Equity | -631 | -834 | 2.033 | 1.135 | 1.482 |
| Long-term debt | 11.070 | 11.308 | 8.589 | 9.057 | 11.871 |
| Short-term debt | 875 | 2.803 | 1.791 | 1.303 | 6 |
| Total debt | 11.945 | 14.112 | 10.380 | 10.360 | 11.877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2012 |
| Former (1) | ||
DV Management | Management | 2012 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Vad Lauridsen | Management | 0 companies |
| Torben Hartvigsen | Management | 0 companies |