| Revenue | DKK -15K | -11% |
| EBITDA | DKK -15K | +11% |
| Net profit | DKK -151K | -242% |
| Total assets | DKK 6,1M | -3% |
| Equity | DKK 6,1M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | -17 | -57 | -117 | -247 | -12 | -316 | -580 | -25 | -41 | -14 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -17 | -57 | -117 | -247 | -12 | -316 | -580 | -25 | -41 | -14 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | -17 | -57 | -117 | -247 | -12 | -316 | -580 | -25 | -41 | -14 | -17 | -15 |
| Net financials | 154 | 725 | 759 | 475 | 73 | 212 | 168 | 5.354 | 89 | 45 | 312 | 150 | -136 |
| Profit before tax | 25 | 708 | 702 | 358 | -175 | 200 | -148 | 4.775 | 64 | 4 | 298 | 133 | -151 |
| Tax | 6 | 174 | 172 | 82 | -0 | 44 | -0 | 266 | 15 | 10 | 4 | 27 | -0 |
| Net profit | 19 | 535 | 530 | 276 | -175 | 156 | -148 | 4.509 | 49 | -6 | 294 | 106 | -151 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.638 | 7.879 | 4.872 | 2.804 | 1.729 | 2.456 | 1.945 | 6.052 | 6.116 | 6.107 | 6.405 | 6.285 | 6.103 |
| Equity | 99 | 633 | 1.163 | 1.440 | 1.265 | 1.421 | 1.273 | 5.782 | 5.830 | 5.824 | 6.118 | 6.224 | 6.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.539 | 7.245 | 3.709 | 1.365 | 464 | 1.036 | 672 | 270 | 285 | 283 | 287 | 61 | 30 |
| Total debt | 4.539 | 7.245 | 3.709 | 1.365 | 464 | 1.036 | 672 | 270 | 285 | 283 | 287 | 61 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSAKTIESELSKABET OIKOS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frisch | Management | 0 companies |