| Revenue | DKK -6K | +14% |
| EBITDA | DKK -6K | -14% |
| Net profit | DKK 88K | +136% |
| Total assets | DKK 817K | +12% |
| Equity | DKK -257K | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -5 | 0 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Net financials | 26 | -6 | 662 | -583 | 95 | -308 | -245 | -122 | 80 | -47 | 67 | 43 | 94 |
| Profit before tax | 15 | -11 | 657 | -588 | 92 | -313 | -250 | -127 | 75 | -52 | 61 | 37 | 88 |
| Tax | -0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | -11 | 657 | -589 | 92 | -313 | -250 | -127 | 75 | -52 | 61 | 37 | 88 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 342 | 1.059 | 471 | 566 | 711 | 469 | 369 | 444 | 621 | 682 | 730 | 817 |
| Equity | 95 | 85 | 742 | 153 | 245 | -68 | -318 | -445 | -370 | -443 | -382 | -345 | -257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.059 | 1.069 | 1.069 |
| Short-term debt | 312 | 257 | 317 | 318 | 321 | 778 | 786 | 814 | 814 | 1.064 | 5 | 5 | 5 |
| Total debt | 312 | 257 | 317 | 318 | 321 | 778 | 786 | 814 | 814 | 1.064 | 1.064 | 1.074 | 1.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|