| Revenue | DKK -81K | -101% |
| EBITDA | DKK 0 | — |
| Net profit | DKK -387K | -102% |
| Total assets | DKK 1,2B | +32% |
| Equity | DKK 1,2B | +33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 932.400 | 1.110.100 | 1.176.500 | 16.170 | -81 |
| Staff expenses | -244.000 | -268.900 | -276.700 | -129 | -81 |
| EBITDA | 151.200 | 227.700 | 211.000 | 16.041 | 0 |
| Depreciation & amort. | -166.100 | -136.800 | -130.400 | -0 | -0 |
| EBIT | -14.900 | 90.900 | 80.600 | 16.041 | 0 |
| Net financials | -42.800 | -32.500 | -36.100 | -783 | -460 |
| Profit before tax | -57.700 | 58.400 | 44.500 | 15.258 | -460 |
| Tax | 3.700 | 9.000 | -117.000 | -1.729 | -73 |
| Net profit | -61.400 | 49.400 | 161.500 | 16.987 | -387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.119.600 | 1.140.000 | 1.197.700 | 888.077 | 1.170.270 |
| Equity | 299.900 | 351.700 | 506.600 | 869.184 | 1.159.671 |
| Long-term debt | 520.700 | 457.200 | 102.700 | 0 | 0 |
| Short-term debt | 281.600 | 316.300 | 575.000 | 18.893 | 10.599 |
| Total debt | 802.300 | 773.500 | 691.100 | 18.893 | 10.599 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AN Management | Management | 2014 – 2016 |
SE Management | Management | 2016 – 2017 |
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JS Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
FP Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
MB Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2017 – 2019 | |
| Deputy Chairman | 2020 – 2023 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2023 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2012 – 2017 | |
| Deputy Chairman | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2020 | |
| Individual | 100% | 100% | 2012 | |
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Nøhr | Management | 0 companies |
| Saga Eva-Lotta Sjöstedt | Management | 0 companies |
| Mehul Tank | Chief Executive Officer | 0 companies |
| Jacob Siboni | Chief Executive Officer | 0 companies |
| Francesco Pesci | Chief Executive Officer | 0 companies |
| Maud Brown | Management | 0 companies |
| Hazem Ben-Gacem | Chairman | 0 companies |
| Nils Ulrik Garde Due | Board of Directors | 0 companies |
| David Ching Chi Chu | Chairman | 0 companies |
| Karl Sebastian Inger | Deputy Chairman | 0 companies |
| Andrea Jayne Davis | Deputy Chairman | 0 companies |
| Claire Angela Kent | Board of Directors | 0 companies |
| Christian Bachler | Board of Directors | 0 companies |
| Karl Sebastian Inger | Board of Directors | 0 companies |
| Maud Brown | Board of Directors | 0 companies |
| Celine Infeld | Board of Directors | 0 companies |
| Andrea Jayne Davis | Chairman | 0 companies |
| José Ignacio Pfeifer | Board of Directors | 0 companies |
| Jussi Pekka Kaarlo Siitonen | Chairman | 0 companies |
| Aamir Shaukat | Board of Directors | 0 companies |
| Guy Jérémie Leymarie | Board of Directors | 0 companies |
| Päivi Maarit Timonen | Deputy Chairman | 0 companies |