| Revenue | DKK -38K | -39% |
| EBITDA | DKK -38K | +39% |
| Net profit | DKK 2,5M | -7% |
| Total assets | DKK 23,5M | +15% |
| Equity | DKK 21M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -6 | -9 | -11 | 280 | 355 | 289 | 0 | -34 | -62 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -6 | -9 | -11 | 243 | 342 | 246 | -25 | -34 | -62 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -62 | -65 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -6 | -9 | -11 | 216 | 279 | 181 | -25 | -34 | -62 | -38 |
| Net financials | 1.580 | 1.761 | 2.474 | 2.168 | 1.379 | 2.522 | 1.283 | 2.528 | 2.111 | 2.257 | 1.028 | 3.096 | 2.895 |
| Profit before tax | 1.572 | 1.755 | 2.468 | 2.162 | 1.370 | 2.511 | 1.499 | 2.808 | 2.292 | 2.232 | 993 | 3.034 | 2.858 |
| Tax | 352 | 445 | 600 | 26 | 28 | -0 | -83 | 251 | 27 | 259 | -71 | 374 | 371 |
| Net profit | 1.220 | 1.309 | 1.868 | 2.137 | 1.342 | 2.511 | 1.582 | 2.557 | 2.265 | 1.973 | 1.064 | 2.660 | 2.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.444 | 4.654 | 6.478 | 8.464 | 9.735 | 12.151 | 17.136 | 16.795 | 21.614 | 22.464 | 21.804 | 20.382 | 23.521 |
| Equity | 3.339 | 4.552 | 6.321 | 8.357 | 9.699 | 12.107 | 13.583 | 16.032 | 18.186 | 20.045 | 20.995 | 18.655 | 21.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 102 | 157 | 107 | 35 | 44 | 3.553 | 763 | 3.429 | 2.419 | 810 | 1.727 | 2.502 |
| Total debt | 105 | 102 | 157 | 107 | 35 | 44 | 3.553 | 763 | 3.429 | 2.419 | 810 | 1.727 | 2.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Henning Mithiof | Management | 0 companies |