| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 240K | +43% |
| Net profit | DKK 148K | +11% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 772K | +24% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.858 | 2.106 | 1.939 | 1.737 | 2.026 | 2.279 | 1.372 | 1.872 | 2.234 | 1.895 | 1.881 |
| Staff expenses | -0 | -1.381 | -1.480 | -1.457 | -1.307 | -1.439 | -1.684 | -1.459 | -1.459 | -1.812 | -1.728 | -1.528 |
| EBITDA | -18 | 477 | 626 | 482 | 431 | 588 | 595 | -87 | 413 | 422 | 168 | 240 |
| Depreciation & amort. | -0 | 44 | 266 | 136 | -83 | -111 | -80 | -61 | -43 | -49 | -51 | -91 |
| EBIT | -18 | 433 | 360 | 346 | 347 | 476 | 515 | -148 | 370 | 373 | 116 | 149 |
| Net financials | -0 | -4 | -6 | 24 | 51 | 66 | 71 | 46 | 39 | 46 | 55 | 45 |
| Profit before tax | -18 | 428 | 354 | 371 | 399 | 543 | 586 | -102 | 409 | 419 | 172 | 194 |
| Tax | -3 | 98 | 86 | 82 | 88 | 119 | 129 | -3 | 90 | 93 | 38 | 46 |
| Net profit | -15 | 331 | 268 | 289 | 311 | 423 | 457 | -99 | 319 | 326 | 134 | 148 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 861 | 1.152 | 1.485 | 1.661 | 1.685 | 1.774 | 1.355 | 1.915 | 1.777 | 1.191 | 1.195 |
| Equity | 65 | 396 | 663 | 952 | 1.263 | 1.186 | 1.144 | 545 | 864 | 1.190 | 624 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 399 | 443 | 500 | 378 | 492 | 629 | 811 | 1.052 | 588 | 567 | 423 |
| Total debt | 431 | 399 | 443 | 500 | 378 | 492 | 629 | 811 | 1.052 | 588 | 567 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIG WORLD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lin Feng | Unofficial title | 0 companies |