| Revenue | DKK 14,1M | -12% |
| EBITDA | DKK 8,6M | -31% |
| Net profit | DKK 5,2M | -41% |
| Total assets | DKK 52,3M | +61% |
| Equity | DKK 22,1M | +31% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.514 | 54 | 1.076 | 612 | 965 | 2.883 | 4.872 | 3.717 | 3.059 | 5.964 | 16.041 | 14.107 |
| Staff expenses | -510 | -537 | -595 | -586 | -604 | -1.014 | -1.021 | -2.126 | -2.506 | -1.995 | -4.114 | -5.534 |
| EBITDA | 1.004 | -484 | 482 | 26 | 358 | 1.854 | 3.850 | 1.577 | 550 | 3.849 | 12.396 | 8.572 |
| Depreciation & amort. | -5 | -5 | -5 | -23 | -42 | -42 | -30 | -46 | -86 | -242 | -515 | -877 |
| EBIT | 999 | -489 | 477 | 3 | 315 | 1.811 | 3.821 | 1.531 | 464 | 3.607 | 11.882 | 7.695 |
| Net financials | 2 | -12 | -28 | -139 | -141 | -74 | -178 | -262 | -224 | -271 | -652 | -1.044 |
| Profit before tax | 1.001 | -266 | 449 | -136 | 174 | 1.737 | 3.643 | 1.269 | 240 | 3.335 | 11.230 | 6.652 |
| Tax | 251 | 117 | 106 | -16 | 51 | 385 | 802 | 306 | -123 | 713 | 2.478 | 1.490 |
| Net profit | 750 | -383 | 343 | -120 | 123 | 1.352 | 2.841 | 963 | 363 | 2.622 | 8.752 | 5.162 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.365 | 991 | 1.516 | 3.858 | 3.971 | 4.292 | 8.335 | 10.834 | 12.116 | 21.685 | 32.542 | 52.296 |
| Equity | 830 | -203 | 140 | 20 | 143 | 1.495 | 4.336 | 5.300 | 5.523 | 8.145 | 16.897 | 22.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 35 | 757 | 493 |
| Short-term debt | 535 | 1.194 | 1.377 | 3.838 | 3.823 | 2.794 | 3.999 | 5.533 | 6.505 | 12.462 | 12.297 | 27.806 |
| Total debt | 535 | 1.194 | 1.377 | 3.838 | 3.823 | 2.794 | 3.999 | 5.533 | 6.575 | 12.497 | 13.054 | 28.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SolarLab Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Anders Smith | Chief Executive Officer | 0 companies |
| Kristin Rødder | Chairman | 0 companies |
| Peter Melchior Rødder | Board of Directors | 0 companies |