| Revenue | DKK -23K | +65% |
| EBITDA | DKK -23K | -65% |
| Net profit | DKK 140K | -66% |
| Total assets | DKK 741K | +3% |
| Equity | DKK 706K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1 | 78 | 124 | 232 | 741 | -15 | -17 | -29 | -25.091 | -15 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1 | 78 | 124 | 232 | 741 | -15 | -17 | -43 | -36.426 | -22 | -14 | -23 |
| Depreciation & amort. | -0 | -0 | -1 | -27 | -12 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1 | 77 | 97 | 220 | 734 | -16 | -17 | -43 | -36.426 | -22 | -14 | -23 |
| Net financials | 23 | -38 | -3 | -47 | 49 | -118 | 20 | 51 | 28 | 158.595 | 68 | 429 | 169 |
| Profit before tax | 15 | -37 | 74 | 51 | 269 | 616 | 4 | 34 | -15 | 122.169 | 46 | 414 | 146 |
| Tax | -0 | 1 | 18 | 24 | 49 | 164 | -0 | 1 | -1 | -1.538 | -1 | -2 | 5 |
| Net profit | 15 | -37 | 56 | 27 | 220 | 452 | 4 | 34 | -14 | 123.707 | 47 | 417 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 139 | 176 | 181 | 296 | 921 | 531 | 449 | 444 | 463.313 | 427 | 723 | 741 |
| Equity | 95 | 58 | 114 | 140 | 208 | 575 | 473 | 398 | 384 | 404.820 | 337 | 688 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 81 | 62 | 40 | 88 | 346 | 58 | 51 | 60 | 58.493 | 89 | 34 | 35 |
| Total debt | 72 | 81 | 62 | 40 | 88 | 346 | 58 | 51 | 60 | 58.493 | 89 | 34 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|