| Revenue | DKK -272K | +137% |
| EBITDA | DKK -814K | -20% |
| Net profit | DKK -978K | -18% |
| Total assets | DKK 388K | +61% |
| Equity | DKK -2M | +8% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -80 | -7 | -510 | -574 | -591 | -583 | -410 | 66 | -115 | -272 |
| Staff expenses | -0 | -0 | -0 | -30 | -210 | -558 | -782 | -758 | -573 | -563 | -543 |
| EBITDA | -117 | -80 | -7 | -540 | -785 | -1.149 | -1.365 | -1.168 | -506 | -678 | -814 |
| Depreciation & amort. | -48 | -47 | -54 | -382 | -4 | -2 | -2 | -2 | -2 | 9 | -7 |
| EBIT | -165 | -127 | -61 | -922 | -788 | -1.151 | -1.366 | -1.170 | -508 | -687 | -821 |
| Net financials | -18 | -24 | -47 | -55 | -144 | -228 | -248 | -263 | -136 | -145 | -157 |
| Profit before tax | -183 | -151 | -107 | -977 | -933 | -1.379 | -1.615 | -1.433 | -644 | -832 | -978 |
| Tax | -46 | -34 | -26 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -136 | -118 | -82 | -961 | -933 | -1.379 | -1.615 | -1.433 | -644 | -832 | -978 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 362 | 1.055 | 898 | 889 | 1.358 | 1.058 | 842 | 665 | 242 | 388 |
| Equity | -56 | -174 | 632 | -330 | -1.262 | -835 | -1.249 | -1.592 | -1.807 | -2.214 | -2.038 |
| Long-term debt | 0 | 514 | 305 | 531 | 1.923 | 1.820 | 1.952 | 2.106 | 2.145 | 1.851 | 1.753 |
| Short-term debt | 548 | 22 | 119 | 697 | 229 | 373 | 355 | 328 | 327 | 605 | 673 |
| Total debt | 548 | 536 | 424 | 1.228 | 2.152 | 2.193 | 2.307 | 2.434 | 2.472 | 2.456 | 2.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NUPARK ACCELERACE INVEST K/S | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Den Midtjyske Iværksætterfond | Company | 15.0% | 15.0% | 2023 |
STARION GRUPPEN ApS | Company | 5.0% | 5.0% | 2018 |
SVHOLDING ApS | Company | 5.0% | 5.0% | 2023 |
BC INVESTMENT ApS | Company | 10.0% | 10.0% | 2012 |
DIPLOM INVEST ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
AKTIESELSKABET AF 15.06.1979 | Company | 5.0% | 5.0% | 2018 |
BC BUSINESS DEVELOPMENT A/S | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Lumbye | Chief Executive Officer | 0 companies |
| John Sohn Christensen | Board of Directors | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Thomas Wiborg Steen | Board of Directors | 0 companies |
| Leo Hansen | Board of Directors | 0 companies |
| Sune Borregaard | Board of Directors | 0 companies |
| Finn Halken | Board of Directors | 0 companies |
| Eske Dyva | Board of Directors | 0 companies |
| Peter Gjerding | Board of Directors | 0 companies |
| Kenneth Larsen | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |