| Revenue | DKK -5,2M | +62% |
| EBITDA | DKK -5,2M | -62% |
| Net profit | DKK -5,6M | -137% |
| Total assets | DKK 1,2M | -57% |
| Equity | DKK -9,5M | -146% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | -685 | -587 | -3.238 | -5.230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -685 | -887 | -3.238 | -5.232 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -368 |
| EBIT | 0 | -685 | -887 | -3.290 | -5.600 |
| Net financials | 0 | 6 | -8 | -26 | -997 |
| Profit before tax | 0 | -679 | -895 | -3.316 | -6.597 |
| Tax | -0 | -0 | 8 | -931 | -950 |
| Net profit | 0 | -679 | -903 | -2.385 | -5.647 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 500 | 533 | 625 | 2.730 | 1.177 |
| Equity | 500 | -586 | -1.490 | -3.875 | -9.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.119 | 2.115 | 6.605 | 10.698 |
| Total debt | 0 | 1.119 | 2.115 | 6.605 | 10.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havnegade Capital ApS | Company | 100.0% | 100.0% | 2018 |
THOR SHIPPING A/S | Company | 100.0% | 100.0% | 2012 |
Thorco Capital V ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Ernesto Walter Schonbrod Brauhardt | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |