| Revenue | DKK -2K | -54% |
| EBITDA | DKK -2K | +54% |
| Net profit | DKK 2,2M | -63% |
| Total assets | DKK 46,5M | -41% |
| Equity | DKK 44,2M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 0 | -5 | -5 | -2 | 0 | 0 | 0 | 0 | -30 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -5 | 0 | -5 | -5 | -2 | 0 | 0 | 0 | 0 | -30 | -3 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -5 | 0 | -5 | -5 | -2 | 0 | 0 | 0 | 0 | -30 | -3 | -1 |
| Net financials | 4.622 | 4.780 | 7.024 | 7.693 | 8.136 | 10.462 | 10.312 | 11.635 | 13.096 | 16.814 | 11.550 | 5.876 | 2.094 |
| Profit before tax | 4.596 | 4.775 | 7.024 | 7.688 | 8.131 | 10.461 | 10.312 | 11.635 | 13.096 | 16.814 | 11.520 | 5.872 | 2.093 |
| Tax | -3 | 3 | 2 | 1 | 30 | 49 | -6 | -70 | -17 | -35 | -46 | 3 | -58 |
| Net profit | 4.598 | 4.772 | 7.022 | 7.688 | 8.101 | 10.412 | 10.318 | 11.704 | 13.113 | 16.849 | 11.566 | 5.869 | 2.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.296 | 24.029 | 30.232 | 43.746 | 45.620 | 52.547 | 58.280 | 61.189 | 69.391 | 80.104 | 75.861 | 78.288 | 46.530 |
| Equity | — | 24.024 | 30.230 | 36.656 | 43.847 | 49.259 | 56.577 | 55.664 | 68.777 | 79.074 | 71.526 | 77.278 | 44.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 5 | 2 | 7.089 | 1.773 | 3.288 | 1.703 | 5.525 | 614 | 1.030 | 4.335 | 1.010 | 2.337 |
| Total debt | 20 | 5 | 2 | 7.089 | 1.773 | 3.288 | 1.703 | 5.525 | 614 | 1.030 | 4.335 | 1.010 | 2.337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|