| Revenue | DKK 345K | -21% |
| EBITDA | DKK -178K | -215% |
| Net profit | DKK -180K | -286% |
| Total assets | DKK 542K | -43% |
| Equity | DKK 296K | -57% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 309 | 595 | 233 | 1.285 | 880 | 1.254 | -23 | 631 | 384 | 435 | 345 |
| Staff expenses | -0 | -167 | -456 | -396 | -805 | -660 | -668 | -370 | -359 | -400 | -279 | -524 |
| EBITDA | -59 | 142 | 138 | -163 | 480 | 221 | 586 | -393 | 272 | -16 | 155 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 142 | 138 | -163 | 480 | 221 | 586 | -393 | 272 | -16 | 155 | -178 |
| Net financials | 9 | -1 | -3 | 1 | 4 | 9 | 6 | 1 | -6 | 1 | -25 | -40 |
| Profit before tax | -50 | 141 | 136 | -163 | 484 | 229 | 592 | -391 | 266 | -15 | 130 | -218 |
| Tax | -7 | 40 | 34 | -33 | 110 | 62 | 137 | -91 | 76 | 3 | 34 | -38 |
| Net profit | -43 | 101 | 101 | -130 | 374 | 167 | 455 | -300 | 189 | -18 | 97 | -180 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 254 | 581 | 481 | 957 | 803 | 1.045 | 687 | 1.529 | 709 | 948 | 542 |
| Equity | 37 | 138 | 239 | 109 | 484 | 349 | 704 | 404 | 593 | 590 | 687 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 116 | 342 | 372 | 474 | 453 | 341 | 283 | 936 | 119 | 261 | 246 |
| Total debt | 145 | 116 | 342 | 372 | 474 | 453 | 341 | 283 | 936 | 119 | 261 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2012 | — | — |
ME Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.B.E. HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sveigaard | Management | 0 companies |
| Morten Engmark | Management | 0 companies |