| Revenue | DKK 381K | -70% |
| EBITDA | DKK -16K | -104% |
| Net profit | DKK -31K | -109% |
| Total assets | DKK 37K | -81% |
| Equity | DKK -579K | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 1.458 | 1.599 | 1.539 | 697 | 1.171 | 911 | 554 | 774 | 572 | 1.269 | 381 |
| Staff expenses | -310 | -473 | -256 | -384 | -501 | -1.047 | -757 | -246 | -288 | -159 | -232 | -108 |
| EBITDA | -263 | 80 | 170 | 53 | 269 | -407 | -284 | -136 | 43 | -200 | 363 | -16 |
| Depreciation & amort. | -0 | 17 | 35 | 28 | -87 | -69 | -21 | -16 | -62 | -6 | -8 | -0 |
| EBIT | -263 | 63 | 135 | 25 | 182 | -476 | -305 | -152 | -19 | -207 | 355 | -16 |
| Net financials | -4 | -14 | -23 | -35 | -26 | -47 | -31 | -34 | -40 | -44 | -19 | -15 |
| Profit before tax | -266 | 49 | 112 | -14 | 156 | -523 | -336 | -186 | -59 | -251 | 336 | -31 |
| Tax | 0 | -0 | -0 | -0 | 37 | 1 | -86 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -267 | 49 | 112 | -14 | 119 | -525 | -249 | -186 | -59 | -251 | 336 | -31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 100 | 936 | 1.685 | 869 | 485 | 376 | 337 | 340 | 142 | 198 | 37 |
| Equity | -239 | -190 | -78 | -92 | 27 | -497 | -747 | -933 | -992 | -883 | -547 | -579 |
| Long-term debt | 250 | 250 | 400 | 400 | 0 | 700 | 700 | 700 | 640 | 585 | 515 | 355 |
| Short-term debt | 58 | 40 | 613 | 1.377 | 828 | 268 | 423 | 570 | 692 | 440 | 230 | 261 |
| Total debt | 308 | 290 | 1.013 | 1.777 | 828 | 968 | 1.123 | 1.270 | 1.332 | 1.025 | 745 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2013 | — | — |
TK Management | Management | 2012 | — | — |
DS Management | Management | 2018 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
VS Management | Management | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bandak | Management | 0 companies |
| Theis Kehlet Krogh Rasmussen | Management | 0 companies |
| Daniel Schultz Nielsen | Management | 0 companies |
| Morten Jørgensen Stald | Chief Executive Officer | 0 companies |
| Frederik Petersen | Chief Executive Officer | 0 companies |
| Vivek Singh | Management | 0 companies |