| Revenue | DKK -15K | -9% |
| EBITDA | DKK -15K | +9% |
| Net profit | DKK -245K | +66% |
| Total assets | DKK 81K | -76% |
| Equity | DKK -2,6M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -6 | -6 | -10 | -10 | -13 | -11 | -13 | -34 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -6 | -6 | -10 | -10 | -13 | -11 | -13 | -34 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -6 | -6 | -10 | -10 | -13 | -11 | -13 | -34 | -16 | -15 |
| Net financials | 0 | 1 | 94 | 326 | 1.537 | -1.595 | -526 | -569 | -413 | -871 | -295 |
| Profit before tax | -27 | -5 | 88 | 317 | 1.527 | -1.608 | -537 | -582 | -447 | -888 | -310 |
| Tax | -0 | -0 | 19 | 70 | 336 | -0 | -0 | -0 | -32 | -159 | -64 |
| Net profit | -27 | -5 | 70 | 247 | 1.191 | -1.608 | -537 | -582 | -415 | -729 | -245 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 135 | 233 | 1.035 | 3.262 | 1.523 | 1.069 | 1.177 | 945 | 331 | 81 |
| Equity | 53 | 47 | 117 | 364 | 1.555 | -53 | -590 | -1.172 | -1.587 | -2.316 | -2.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.174 | 2.541 | 2.574 |
| Short-term debt | 4 | 88 | 116 | 671 | 1.707 | 1.576 | 1.659 | 2.349 | 358 | 106 | 68 |
| Total debt | 4 | 88 | 116 | 671 | 1.707 | 1.576 | 1.659 | 2.349 | 2.532 | 2.647 | 2.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
PM 1 AF 1/11 2007 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Sass | Management | 0 companies |