| Revenue | DKK -32K | -158% |
| EBITDA | DKK -32K | +90% |
| Net profit | DKK -32K | +90% |
| Total assets | DKK 122K | -52% |
| Equity | DKK 13K | -71% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.597 | 1.424 | 418 | 54 | -32 |
| Staff expenses | -0 | -0 | -149 | -92 | -0 |
| EBITDA | 211 | 199 | 269 | -327 | -32 |
| Depreciation & amort. | -24 | -104 | -184 | -0 | -0 |
| EBIT | 187 | 95 | 85 | -327 | -32 |
| Net financials | 28 | -34 | -9 | -10 | -1 |
| Profit before tax | 214 | 61 | 75 | -338 | -32 |
| Tax | 56 | 8 | 17 | -20 | -0 |
| Net profit | 159 | 53 | 58 | -318 | -32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 489 | 989 | 809 | 252 | 122 |
| Equity | 252 | 305 | 363 | 46 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 666 | 425 | 207 | 109 |
| Total debt | 234 | 666 | 425 | 207 | 109 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DS Management | Management | 2012 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Suenson | Management | 0 companies |
| Brian Christiansen | Board of Directors | 0 companies |
| Torben Erik Vad | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Board of Directors | 0 companies |
| Claus Bjerg Damgaard | Board of Directors | 0 companies |
| Jonas Højland | Board of Directors | 0 companies |
| Søren Rousing Glob | Chairman | 0 companies |