| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -102% |
| Net profit | DKK -35K | -104% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 3,5M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 450 | — | — | — | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -6 | 444 | -6 | 1.793 | -7 | 893 | -6 | -8 | 893 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -6 | 444 | -6 | 1.793 | -7 | 893 | -6 | -8 | 893 | -16 |
| Net financials | -1 | -11 | -11 | -14 | -15 | -15 | 1.777 | -34 | 858 | -44 | -20 | 875 | -27 |
| Profit before tax | -9 | -17 | -17 | -20 | 429 | -21 | 1.771 | -41 | 851 | -51 | -27 | 867 | -43 |
| Tax | -1 | -4 | -4 | -4 | -4 | -4 | -5 | -8 | -10 | -11 | -5 | -3 | -7 |
| Net profit | -8 | -13 | -13 | -16 | 433 | -17 | 1.776 | -33 | 860 | -40 | -22 | 870 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 667 | 660 | 744 | 945 | 1.004 | 2.662 | 2.669 | 3.506 | 3.485 | 3.463 | 4.026 | 3.814 |
| Equity | 72 | 59 | 46 | 29 | 462 | 445 | 2.220 | 2.132 | 2.936 | 2.839 | 2.757 | 3.567 | 3.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 609 | 614 | 714 | 483 | 559 | 442 | 537 | 570 | 646 | 705 | 460 | 350 |
| Total debt | 393 | 609 | 614 | 714 | 483 | 559 | 442 | 537 | 570 | 646 | 705 | 460 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|