| Revenue | DKK 0 | — |
| EBITDA | DKK -711K | -6% |
| Net profit | DKK -1,3M | -228% |
| Total assets | DKK 10M | -14% |
| Equity | DKK 9,7M | -13% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -65 | -41 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -180 | -165 | -350 | -560 | -632 | -667 |
| EBITDA | -10 | -5 | -8 | -8 | -10 | -36 | -215 | -221 | -188 | -364 | -618 | -670 | -711 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -7 | -7 | -7 |
| EBIT | -10 | -5 | -8 | -8 | -10 | -36 | -215 | -221 | -192 | -371 | -625 | -677 | -718 |
| Net financials | -124 | 1.629 | 3.697 | -2.397 | -224 | 663 | 1.778 | -519 | 1.406 | -367 | 1.693 | 1.775 | -546 |
| Profit before tax | -134 | 1.624 | 3.689 | -2.404 | -544 | 627 | 1.563 | -740 | 1.214 | -738 | 1.068 | 1.099 | -1.263 |
| Tax | 29 | 135 | 157 | 17 | 9 | -0 | 28 | -0 | 208 | 7 | 21 | 100 | 13 |
| Net profit | -163 | 1.488 | 3.531 | -2.421 | -553 | 627 | 1.535 | -740 | 1.005 | -745 | 1.047 | 999 | -1.277 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.929 | 8.556 | 11.922 | 9.087 | 8.201 | 8.724 | 10.165 | 9.940 | 11.028 | 9.915 | 11.084 | 11.595 | 9.964 |
| Equity | 6.541 | 7.932 | 11.365 | 8.845 | 8.191 | 8.714 | 10.143 | 9.295 | 10.190 | 9.331 | 10.264 | 11.145 | 9.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 0 | 0 | 55 | 0 |
| Short-term debt | 388 | 624 | 557 | 243 | 10 | 10 | 22 | 645 | 635 | 584 | 820 | 395 | 231 |
| Total debt | 388 | 624 | 557 | 243 | 10 | 10 | 22 | 645 | 838 | 584 | 820 | 450 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Weise Bang | Management | 0 companies |