| Revenue | DKK -35K | +1% |
| EBITDA | DKK -35K | -1% |
| Net profit | DKK 22K | +121% |
| Total assets | DKK 8,1M | +0% |
| Equity | DKK 7,9M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | -3 | -8 | -22 | -8 | -40 | -39 | -15 | -30 | -18 | -34 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -3 | -8 | -22 | -8 | -40 | -39 | -15 | -30 | -18 | -34 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -3 | -8 | -22 | -8 | -40 | -39 | -15 | -30 | -18 | -34 | -35 |
| Net financials | 819 | 698 | 2.943 | 2.520 | 142 | 81 | 74 | 1.325 | 6.067 | -96 | -1.343 | -17 | 63 |
| Profit before tax | 803 | 691 | 2.940 | 2.512 | 120 | 73 | 34 | 1.286 | 6.052 | -127 | -1.361 | -51 | 29 |
| Tax | 3 | 6 | 24 | -7 | 27 | 16 | 8 | 2 | 11 | -0 | -9 | 55 | 6 |
| Net profit | 800 | 685 | 2.916 | 2.519 | 94 | 57 | 26 | 1.284 | 6.041 | -127 | -1.352 | -106 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 1.733 | 5.972 | 6.572 | 3.834 | 3.253 | 4.284 | 4.059 | 9.998 | 9.708 | 8.245 | 8.084 | 8.078 |
| Equity | 890 | 1.575 | 4.441 | 6.560 | 3.811 | 2.868 | 2.788 | 3.964 | 9.895 | 9.655 | 8.188 | 7.964 | 7.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 4 |
| Short-term debt | 145 | 158 | 1.531 | 12 | 23 | 386 | 1.496 | 94 | 104 | 53 | 57 | 68 | 209 |
| Total debt | 145 | 158 | 1.531 | 12 | 23 | 386 | 1.496 | 94 | 104 | 53 | 57 | 120 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|