| Revenue | DKK -20K | -33% |
| EBITDA | DKK -20K | +33% |
| Net profit | DKK -15K | -126% |
| Total assets | DKK 137K | -10% |
| Equity | DKK 109K | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -73 | -30 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -73 | -30 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -73 | -30 | -20 |
| Net financials | 0 | 0 | -3 | -16 | -0 | -14 | -4 | -28 | -41 | 219 | 81 | 1 |
| Profit before tax | -1 | -2 | -11 | -22 | -5 | -19 | -9 | -33 | -46 | 146 | 51 | -19 |
| Tax | -0 | -0 | 5 | -5 | -3 | -4 | 8 | 5 | 5 | -0 | -6 | -4 |
| Net profit | -1 | -2 | -16 | -17 | -2 | -15 | -17 | -38 | -51 | 146 | 58 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 153 | 188 | 229 | 463 | 614 | 204 | 241 | 231 | 152 | 137 |
| Equity | 79 | 77 | 61 | 44 | 42 | 27 | 10 | -28 | -79 | 67 | 124 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3 | 92 | 145 | 187 | 436 | 604 | 232 | 320 | 164 | 28 | 28 |
| Total debt | 1 | 3 | 92 | 145 | 187 | 436 | 604 | 232 | 320 | 164 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2012 | — | — |
SE Management | Management | 2022 | — | — |
ML Management | Management | 2022 | — | — |
PR Management | Management | 2012 | — | — |
JV Management | Management | 2022 | — | — |
WP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
hello rose and magnolia ApS | Company | 33.3% | 33.3% | 2022 |
Copencabanaboy ApS | Company | 33.3% | 33.3% | 2022 |
Funct ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Paolo Roberto Savi | Founder | 0 companies |
| Stine Elmegaard Windfeld | Management | 0 companies |
| Morten Lyhne Bartho | Management | 0 companies |
| Paolo Roberto Savi | Management | 0 companies |
| Julius Værnes Iversen | Management | 0 companies |
| Weronika Paula Nicole Saxentoff | Management | 0 companies |