| Revenue | DKK -78K | -31% |
| EBITDA | DKK -78K | +31% |
| Net profit | DKK -232K | +12% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 95K | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -85 | -3 | 4 | -6 | -94 | -179 | — | — | -269 | -148 | -113 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -85 | -3 | 4 | -6 | -94 | -179 | -75 | -179 | -269 | -148 | -113 | -78 |
| Depreciation & amort. | -62 | -57 | -57 | -58 | -34 | -34 | -38 | -38 | -36 | -81 | -86 | -88 | -89 |
| EBIT | -74 | -142 | -60 | -54 | -40 | -128 | -216 | -113 | -214 | -350 | -234 | -201 | -166 |
| Net financials | -131 | -94 | -96 | -103 | -96 | -69 | -59 | -122 | -45 | -61 | -103 | -133 | -130 |
| Profit before tax | -205 | -236 | -156 | -157 | -136 | -197 | -276 | -235 | -260 | -411 | -337 | -334 | -296 |
| Tax | -37 | -47 | -26 | -24 | -25 | -39 | -55 | -48 | -60 | -85 | -71 | -70 | -64 |
| Net profit | -169 | -190 | -130 | -132 | -111 | -158 | -221 | -188 | -200 | -326 | -266 | -264 | -232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.890 | 1.832 | 1.784 | 1.692 | 1.634 | 1.695 | 1.668 | 1.963 | 2.602 | 5.661 | 7.183 | 6.698 | 6.710 |
| Equity | -89 | -278 | -408 | -541 | 149 | 191 | 120 | 83 | 83 | 107 | 92 | 102 | 95 |
| Long-term debt | 1.285 | 1.250 | 1.214 | 1.178 | 2.279 | 2.199 | 2.122 | 335 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 859 | 978 | 1.055 | 345 | 404 | 486 | 1.713 | 2.519 | 5.553 | 7.091 | 6.595 | 6.614 |
| Total debt | 1.978 | 2.110 | 2.192 | 2.233 | 1.485 | 1.504 | 1.547 | 1.880 | 2.519 | 5.553 | 7.091 | 6.595 | 6.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEC MARITIME HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rønnehave | Management | 0 companies |