| Revenue | DKK 3,4M | -34% |
| EBITDA | DKK 532K | -78% |
| Net profit | DKK 116K | -94% |
| Total assets | DKK 8,2M | -3% |
| Equity | DKK 6M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.465 | 3.733 | 3.753 | 1.608 | 3.539 | 6.790 | 2.766 | 2.226 | 4.341 | 4.339 | 5.185 | 3.409 |
| Staff expenses | -1.069 | -2.502 | -3.082 | -551 | -2.285 | -3.242 | -3.175 | -2.417 | -889 | -2.413 | -2.771 | -2.877 |
| EBITDA | 1.397 | 1.231 | 671 | 1.057 | 1.253 | 3.549 | -409 | -190 | 3.452 | 1.926 | 2.414 | 532 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -0 | -0 | -6 | -30 | -152 | -14 | -0 | -0 |
| EBIT | 1.397 | 1.231 | 671 | 1.039 | 1.253 | 3.549 | -415 | -221 | 3.300 | 1.911 | 2.414 | 532 |
| Net financials | 0 | -13 | -7 | -100 | -2 | -17 | -21 | -10 | 186 | -781 | 64 | -376 |
| Profit before tax | 1.397 | 1.218 | 663 | 939 | 1.251 | 3.532 | -436 | -231 | 3.486 | 1.130 | 2.478 | 156 |
| Tax | 349 | 289 | 156 | 207 | 276 | 778 | -94 | -50 | 767 | 255 | 545 | 40 |
| Net profit | 1.047 | 929 | 507 | 733 | 976 | 2.754 | -342 | -182 | 2.719 | 875 | 1.933 | 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 2.356 | 2.509 | 3.156 | 3.428 | 5.973 | 2.572 | 2.076 | 4.337 | 9.291 | 8.488 | 8.249 |
| Equity | 1.131 | 2.012 | 2.469 | 2.551 | 2.927 | 5.681 | 2.339 | 1.107 | 3.770 | 4.645 | 6.162 | 5.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 344 | 40 | 605 | 501 | 292 | 233 | 968 | 567 | 4.646 | 2.326 | 2.270 |
| Total debt | 413 | 344 | 40 | 605 | 501 | 292 | 233 | 968 | 567 | 4.646 | 2.326 | 2.270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|