| Revenue | DKK -32K | -33% |
| EBITDA | DKK -32K | +33% |
| Net profit | DKK -240K | -1% |
| Total assets | DKK 41K | -51% |
| Equity | DKK -5,1M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 2.756 | 802 | 866 | 15 | -139 | -74 | -54 | -8 | -27 | -47 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 1.259 | 802 | 866 | 15 | -139 | -74 | -54 | -8 | -27 | -47 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 1.259 | 802 | 866 | 15 | -139 | -74 | -54 | -8 | -27 | -47 | -32 |
| Net financials | 521 | 2.838 | 2.989 | 1.914 | -13.172 | 748 | 556 | -2.117 | -165 | 636 | -190 | -208 |
| Profit before tax | 638 | 4.097 | 3.791 | 2.780 | -13.157 | 609 | 482 | -2.171 | -173 | 609 | -237 | -240 |
| Tax | 2 | 634 | 1.108 | 57 | 168 | -8 | -22 | -6 | -18 | -0 | -0 | -0 |
| Net profit | 636 | 3.464 | 2.683 | 2.723 | -13.324 | 617 | 504 | -2.165 | -155 | 609 | -237 | -240 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.622 | 22.002 | 19.910 | 29.970 | 13.536 | 7.541 | 2.235 | 309 | 250 | 129 | 82 | 41 |
| Equity | 716 | 4.180 | 6.763 | 9.437 | -3.940 | -3.375 | -2.871 | -5.036 | -5.191 | -4.583 | -4.820 | -5.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.906 | 17.823 | 13.146 | 20.533 | 17.476 | 10.916 | 5.106 | 5.345 | 5.441 | 4.712 | 4.902 | 5.100 |
| Total debt | 16.906 | 17.823 | 13.146 | 20.533 | 17.476 | 10.916 | 5.106 | 5.345 | 5.441 | 4.712 | 4.902 | 5.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
MG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Børge Hansen | Management | 0 companies |
| Michel Goldin | Management | 0 companies |